Key Financials

Statement of Profit or Loss

Revenue 2017 HY
HK$M
2016 HY
HK$M
Change
in %
Property 11,466 7,839 46%
Aviation 7,405 7,103 4%
Beverages 14,696 8,211 79%
Marine Services 1,473 2,280 -35%
Trading & Industrial 5,168 4,639 11%
Head Office 3 3 0%
  40,211 30,075 34%
Profit attributable to the Company's shareholders      
Property 12,052 4,377 175%
Aviation (678) 978 -169%
Beverages 1,785 336 431%
Marine Services (676) (247) 174%
Trading & Industrial 65 117 -44%
Head Office (410) (500) -18%
  12,138 5,061 140%
Interim dividends 1,503 1,504 -0%
Retained profit less share repurchases 10,635 3,557 199%

 

Statement of Financial Position


Net assets employed
30 Jun 2017
HK$M
31 Dec 2016
HK$M
Change
in %
Property 273,824 262,388 4%
Aviation 41,983 42,606 -1%
Beverages 16,626 7,845 112%
Marine Services 18,062 18,170 -1%
Trading & Industrial 5,375 5,246 2%
Head Office (236) (41) 476%
  355,634 336,214 6%
Financed by      
Equity attributable to the Company's shareholders 236,156 224,879 5%
Non-controlling interests 50,379 47,289 7%
Net debt 69,099 64,046 8%
  355,634 336,214 6%

 

'A' SHARES 2017 HY
HK$
2016 HY
HK$
Change
in %
Earnings per share 8.07 3.36 140%
Dividends per share 1.00 1.00 0%
Equity attributable to shareholders per share 157.12 146.68 7%
'B' SHARES      
Earnings per share 1.61 0.67 140%
Dividends per share 0.20 0.20 0%
Equity attributable to shareholders per share 31.42 29.34 7%

 

Ratios

Gearing ratio (%) 24.1% 23.8% 0.3%pt
Interest cover - times 15.8 6.0 163%
Dividend cover - times 8.08 3.37 140%

 

Underlying

Profit (HK$M) 3,880 3,548 9%
Earnings per 'A' share (HK$) 2.58 2.36 9%
Earnings per 'B' share (HK$) 0.52 0.47 11%
Interest cover - times 7.0 4.1 71%
Dividend cover - times 2.58 2.36 9%