Statement of Profit or Loss

Revenue	2017 HY HK$M	2016 HY HK$M	Change in %
Property	11,466	7,839	46%
Aviation	7,405	7,103	4%
Beverages	14,696	8,211	79%
Marine Services	1,473	2,280	-35%
Trading & Industrial	5,168	4,639	11%
Head Office	3	3	0%
	40,211	30,075	34%

Profit attributable to the Company's shareholders
Property	12,052	4,377	175%
Aviation	(678)	978	-169%
Beverages	1,785	336	431%
Marine Services	(676)	(247)	174%
Trading & Industrial	65	117	-44%
Head Office	(410)	(500)	-18%
	12,138	5,061	140%
Interim dividends	1,503	1,504	-0%
Retained profit less share repurchases	10,635	3,557	199%

 

Statement of Financial Position

Net assets employed	30 Jun 2017 HK$M	31 Dec 2016 HK$M	Change in %
Property	273,824	262,388	4%
Aviation	41,983	42,606	-1%
Beverages	16,626	7,845	112%
Marine Services	18,062	18,170	-1%
Trading & Industrial	5,375	5,246	2%
Head Office	(236)	(41)	476%
	355,634	336,214	6%

Financed by
Equity attributable to the Company's shareholders	236,156	224,879	5%
Non-controlling interests	50,379	47,289	7%
Net debt	69,099	64,046	8%
	355,634	336,214	6%

 

'A' SHARES	2017 HY HK$	2016 HY HK$	Change in %
Earnings per share	8.07	3.36	140%
Dividends per share	1.00	1.00	0%
Equity attributable to shareholders per share	157.12	146.68	7%

'B' SHARES
Earnings per share	1.61	0.67	140%
Dividends per share	0.20	0.20	0%
Equity attributable to shareholders per share	31.42	29.34	7%

 

Ratios

Gearing ratio (%)	24.1%	23.8%	0.3%pt
Interest cover - times	15.8	6.0	163%
Dividend cover - times	8.08	3.37	140%

 

Underlying

Profit (HK$M)	3,880	3,548	9%
Earnings per 'A' share (HK$)	2.58	2.36	9%
Earnings per 'B' share (HK$)	0.52	0.47	11%
Interest cover - times	7.0	4.1	71%
Dividend cover - times	2.58	2.36	9%