Key Financials

Statement of Profit or Loss

Revenue 2022^
HK$M
2021^
HK$M
(Restated)
Change
in %
Property 13,788 16,275 -15%
Beverages 54,223 53,925 1%
Aviation 13,828 11,464 21%
Trading & Industrial 9,321 9,553 -2%
Marine Services 524 1,601 -67%
Head Office 9 12 -25%
  91,693 92,830 -1%
Profit/(loss) attributable to the Company's Shareholders      
Property 6,546 5,840 12%
Beverages 2,392 2,549 -6%
Aviation (3,072) (2,380) 29%
Trading & Industrial (307) 94 -427%
Marine Services 359 (1,118) -132%
Head Office (1,723) (1,628) 6%
  4,195 3,357 25%
Dividends for the year 4,404 3,904 13%
Share repurchases 2,643 - N/A
Retained profit less share repurchases (2,852) (547) 421%

 

Statement of Financial Position

Assets employed
Property - cost and working capital 111,412 104,969 6%
- valuation surplus 199,608 198,788 0%
Beverages 26,233 17,474 50%
Aviation 35,904 40,590 -12%
Trading & Industrial 2,353 2,527 -7%
Marine Services - 943 -100%
Head Office 2,101 2,324 -10%
  377,611 367,615 3%
Financed by      
Equity attributable to the Company's shareholders 258,456 266,515 -3%
Non-controlling interests 57,480 57,105 1%
Net debt 56,759 38,655 47%
Lease liabilities 4,916 5,340 -8%
  377,611 367,615 3%

 

'A' SHARES
HK$

HK$
Change
in %
Earnings/(loss) per share 2.81 2.24 25%
Dividends per share 3.00 2.60 15%
Equity attributable to shareholders per share 177.75 177.49 0%
'B' SHARES      
Earnings/(loss) per share 0.56 0.45 25%
Dividends per share 0.60 0.52 15%
Equity attributable to shareholders per share 35.55 35.50 0%

 

Ratios

Return on equity 1.6% 1.3% +0.3%pt
Gearing ratio (excluding lease liabilities) 18.0% 11.9% +6.1%pt

 

Underlying

Profit/(loss) (HK$M) 4,748 5,293 -10%
Return on equity (historic cost) 4.8% 5.2% -8%
Earnings/(loss) per 'A' share (HK$) 3.18 3.52 -10%
Earnings/(loss) per 'B' share (HK$) 0.64 0.70 -10%
Cash interest cover - times 6.1 6.2 -2%
Dividend payout ratio 92.8% 73.8% 26%


Notes:
1.
^ Figures included continuing operations and discontinued operations.
Cookies and Privacy

We use cookies to enhance your experience on our Website. By continuing to use this Website, you agree to the use of these cookies. For more information, please read our Cookie Policy and Privacy Statement.

Accept and close